Yahoo Lifestyle UiPath Reports First Quarter Fiscal 2023 Financial Results
ARR of $977 million increased 50 percent year-over-year driven by net new ARR of $52 million
NEW YORK, June 01, 2022--(BUSINESS WIRE)--UiPath, Inc. (NYSE: PATH), a leading enterprise automation software company, today announced financial results for its first quarter fiscal 2023 ended April 30, 2022.
"We are pleased to have exceeded first quarter guidance across all metrics with ARR of $977 million growing 50 percent year-over-year. I want to thank the UiPath team for their hard work and dedication to our customers in the midst of such turbulent times," said Daniel Dines, UiPath Co-Founder and Co-Chief Executive Officer. "To help our customers more quickly realize the benefits of automation, we recently launched our UiPath 2022.4 platform. This release opens additional pathways in productivity, customer satisfaction, and employee engagement while also expanding our SaaS capabilities with new Automation Cloud™ robots. Our relentless focus on innovation continues to accelerate our customers' digital transformation initiatives while extending our market leadership."
Ashim Gupta, UiPath Chief Financial Officer, added, "Our financial model and strong balance sheet position us well in the current macroeconomic environment. The automation market is large and growing and we continue to take market share given the measurable return on investment we create for our customers and the breadth and depth of our automation platform."
First Quarter Fiscal 2023 Financial Highlights
Revenue of $245.1 million increased 32 percent year-over-year.
ARR of $977.1 million increased 50 percent year-over-year.
Net new ARR of $51.8 million.
Dollar based net retention rate of 138 percent.
GAAP gross margin was 82 percent.
Non-GAAP gross margin was 85 percent.
Net cash used in operations was $52.9 million.
Non-GAAP adjusted free cash flow was negative $53.8 million.
Cash, cash equivalents, and marketable securities were $1.8 billion as of April 30, 2022.
Financial Outlook
"One of UiPath’s strengths is our global presence as we operate in more than 100 countries which gives us diverse perspectives and access to talent," said Gupta. "We price in local currency and with more than 50 percent of our business conducted outside of North America our results are subject to foreign exchange volatility. Accordingly, our full fiscal year 2023 guidance, which we are raising this afternoon, includes an FX headwind offset by growing momentum in the business. Looking ahead, there is a significant opportunity to continue to grow at scale while improving operational efficiency."
For the fiscal second quarter 2023, UiPath expects:
Revenue in the range of $229 million to $231 million
ARR in the range of $1,040 million to $1,042 million as of July 31, 2022
Non-GAAP operating loss in the range of $(60) million to $(55) million
For the fiscal full year 2023, UiPath expects:
Revenue in the range of $1,085 million to $1,090 million
ARR in the range of $1,220 million to $1,225 million as of January 31, 2023
Non-GAAP operating income in the range of $10 to $15 million
Reconciliation of non-GAAP operating income (loss) guidance to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Recent Business Highlights
Appointed Robert Enslin as Co-Chief Executive Officer: Enslin, a former Google Cloud executive who brings more than 30 years of enterprise software experience, works alongside UiPath Co-Founder and Co-Chief Executive Officer Daniel Dines. The partnership of Dines and Enslin positions UiPath for its next phase of growth while building a company that reimagines how business is done.
Launched next-gen UiPath Automation CloudTM to extend automation leadership in latest platform release: The new release provides enterprises with an even more comprehensive automation foundation to achieve fast and accurate outcomes. New SaaS robots – along with added features that simplify how developers create automations, uplevel security and governance, and expand access to automation to Mac – deepen the reach of automation in the enterprise.
Announced technology integrations and partnerships with:
Adobe Document Services and Adobe Acrobat Sign, to help customers automate end-to-end document processes. Now, organizations have easy access to the best digital document experiences that drive productivity and scale in a secure manner.
Microsoft, to extend our partnership with Azure’s robust AI capabilities including the READ OCR container to provide additional language coverage with UiPath Document Understanding, specifically Chinese, Japanese, and Korean. This expansion will enable more global and regional customers to leverage Document Understanding to automate end-to-end document processing, from classification to data extraction and data entry.
Myndshft, a leading provider of automated prior authorization and real-time medical benefits check technology, to enable better patient care faster by reducing manual operational tasks and introducing significant operational efficiencies.
airSlate, a fast-growing workflow automation company, to empower individuals and small businesses to create, innovate, and automate to digitally transform their organizations to run faster, easier, and more efficiently.
Announced additional strategic collaborations with:
Finastra, one of the world’s largest fintech companies, to launch a new Automation as a Service offering on the Finastra cloud that is designed to provide a managed service model for automation to Finastra’s thousands of bank, credit union, and financial institution customers.
NCS, a subsidiary of Singtel Group, and a leading technology services firm with presence in Asia Pacific. The joint go-to-market effort will bring the power of automation to both public and private enterprises from across industries, such as telecommunications, government, and financial services, particularly in high growth markets like Singapore, Australia, and Asia Pacific.
Achieved In Process status from the Federal Risk and Authorization Management Program (FedRAMP): The UiPath designation at the Moderate Impact Level means the offering is on the path to FedRAMP authorization, which will bring more value to federal customers who want the ease and flexibility of a secure and compliant cloud-based automation platform.
Conference Call and Webcast
UiPath will host a conference call today, Wednesday, June 1, 2022, at 5:00 p.m. Eastern Time, to discuss the Company's first quarter fiscal 2023 financial results and guidance. To access this call, dial 1-201-689-8057 (domestic) or 1-877-407-8309 (international). The passcode is 13729270. A replay of this conference call will be available through June 15, 2022 at 1-201-612-7415 (domestic) or 1-877-660-6853 (international). The replay passcode is 13729270. A live webcast of this conference call will be available on the "Investor Relations" page of the UiPath’s website (https://ir.uipath.com), and a replay will be archived on the website as well.
About UiPath
UiPath has a vision to deliver the Fully Automated Enterprise™, one where companies use automation to unlock their greatest potential. UiPath offers an end-to-end platform for automation, combining the leading Robotic Process Automation (RPA) solution with a full suite of capabilities that enable every organization to rapidly scale digital business operations.
Forward Looking Statements
Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, which are usually identified by the use of words such as "anticipates," "believes," "estimates," "expects," "intends," "may," "plans," "projects," "outlook," "seeks," "should," "will," and variations of such words, including the negatives of these words or similar expressions.
We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions.
These forward-looking statements include, but are not limited to, statements regarding the growth of the automation market, the impact of FedRAMP authorization and our financial guidance for the second fiscal quarter and fiscal year-end 2023. Accordingly, actual results could differ materially or such uncertainties could cause adverse effects on our results. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: the unfavorable conditions in our industry, the market, political, economic, and business conditions, including geopolitical turmoil as caused by the war in Ukraine; foreign currency headwinds; our recent rapid growth, which may not be indicative of our future growth; our limited operating history; our ability to successfully manage our growth; our ability and the ability of our platform to satisfy and adapt to customer demands; our dependency on our existing customers to renew their licenses and purchase additional licenses and products from us and our channel partners; our ability to attract and retain customers; the competitive markets in which we participate; general market, political, economic, and business conditions; our ability to maintain and expand our distribution channels; our ability to retain and motivate our management and key employees and integrate new team members and execute management transitions; our reliance on third-party providers of cloud-based infrastructure; the potential impact that the COVID-19 pandemic, macroeconomic effects from the war in Ukraine, increasing inflationary cost pressures, supply chain constraints, and an economic downturn could have on our or our customers’ businesses, financial condition, and future operating results; and the price volatility of our Class A common stock.
Further information on risks that could cause actual results to differ materially from our guidance can be found in our Annual Report on Form 10-K for the annual period ended January 31, 2022 filed with the SEC on April 4, 2022, and in our Quarterly Report on Form 10-Q that will be filed for the quarterly period ended April 30, 2022, and other filings and reports that we may file from time to time with the SEC. Any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements.
Key Performance Metric
Annualized Renewal Run-rate (ARR) is a key performance metric we use in managing our business because it illustrates our ability to acquire new subscription customers and to maintain and expand our relationships with existing subscription customers. We define ARR as annualized invoiced amounts per solution SKU from subscription licenses and maintenance obligations assuming no increases or reductions in the subscriptions. ARR does not include the costs we may incur to obtain such subscription licenses or provide such maintenance and does not reflect any actual or anticipated reductions in invoiced value due to contract non-renewals or service cancellations other than for specific bad debt or disputed amounts. Additionally, though we use ARR as a forward-looking metric in the management of our business, it does not include invoiced amounts reported as perpetual licenses or professional services revenue in our consolidated statement of operations, and is not a forecast of future revenue, which can be impacted by contract start and end dates, duration, and renewal rates.
Dollar-based net retention rate represents the rate of net expansion of our ARR from existing customers over the preceding 12 months. We calculate dollar-based net retention rate as of a period end by starting with ARR from the cohort of all customers as of 12 months prior to such period end (Prior Period ARR). We then calculate the ARR from these same customers as of the current period end (Current Period ARR). Current Period ARR includes any expansion and is net of any contraction or attrition over the preceding 12 months but does not include ARR from new customers in the current period. We then divide total Current Period ARR by total Prior Period ARR to arrive at dollar-based net retention rate. Dollar-based net retention rate may fluctuate based on the customers that qualify to be included in the cohort used for calculation and may not reflect our actual performance.
Investors should not place undue reliance on ARR or dollar-based net retention rate as an indicator of future or expected results. Our presentation of these metrics may differ from similarly titled metrics presented by other companies and therefore comparability may be limited.
Non-GAAP Financial Measures
This earnings press release includes financial measures defined as non-GAAP financial measures by the SEC, including non-GAAP cost of licenses, non-GAAP cost of subscription services, non-GAAP cost of professional services and other, non-GAAP gross profit and margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss) and margin, and non-GAAP net income (loss) and non-GAAP net income (loss) per share. These non-GAAP financial measures exclude:
stock-based compensation expense;
amortization of acquired intangibles;
employer payroll tax expense related to employee equity transactions; and
in the case of non-GAAP net income (loss), tax adjustments associated with the add-back items.
Additionally, this earnings release presents non-GAAP adjusted free cash flow, which includes purchases of property and equipment and capitalization of software development costs, and excludes cash paid for employer payroll taxes related to employee equity transactions and net payments/receipts of employee tax withholdings on stock option exercises.
UiPath uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating UiPath’s ongoing operational performance. UiPath believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in UiPath’s industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). We believe these non-GAAP financial measures provide investors with useful supplementary information in evaluating our performance. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial performance measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides a reconciliation of non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures. We encourage investors to consider our GAAP results alongside our supplemental non-GAAP measures, and to review the reconciliation between GAAP results and non-GAAP measures that is included at the end of this earnings press release. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of UiPath’s website at https://ir.uipath.com.
UiPath, Inc. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
in thousands, except per share data | ||||||||
(unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
Revenue: | ||||||||
Licenses | $ | 117,004 | $ | 100,216 | ||||
Subscription services | 115,494 | 77,642 | ||||||
Professional services and other | 12,568 | 8,359 | ||||||
Total revenue | 245,066 | 186,217 | ||||||
Cost of revenue: | ||||||||
Licenses | 2,537 | 2,454 | ||||||
Subscription services | 21,045 | 14,179 | ||||||
Professional services and other | 21,434 | 32,377 | ||||||
Total cost of revenue | 45,016 | 49,010 | ||||||
Gross profit | 200,050 | 137,207 | ||||||
Operating expenses: | ||||||||
Sales and marketing | 189,782 | 205,751 | ||||||
Research and development | 68,690 | 93,040 | ||||||
General and administrative | 57,530 | 74,415 | ||||||
Total operating expenses | 316,002 | 373,206 | ||||||
Operating loss | (115,952 | ) | (235,999 | ) | ||||
Interest income | 991 | 941 | ||||||
Other expense, net | (2,811 | ) | (3,218 | ) | ||||
Loss before income taxes | (117,772 | ) | (238,276 | ) | ||||
Provision for income taxes | 4,789 | 1,387 | ||||||
Net loss | $ | (122,561 | ) | $ | (239,663 | ) | ||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.23 | ) | $ | (1.11 | ) | ||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 541,902 | 215,352 | ||||||
UiPath, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
in thousands | ||||||||
(unaudited) | ||||||||
As of | ||||||||
April 30, | January 31, | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,679,217 | $ | 1,768,723 | ||||
Marketable securities | 114,749 | 96,417 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $3,217 and $2,566, respectively | 169,061 | 251,988 | ||||||
Contract assets | 88,427 | 74,831 | ||||||
Deferred contract acquisition costs | 32,492 | 29,926 | ||||||
Prepaid expenses and other current assets | 61,072 | 55,416 | ||||||
Total current assets | 2,145,018 | 2,277,301 | ||||||
Marketable securities, non-current | 7,364 | 19,523 | ||||||
Contract assets, non-current | 5,469 | 2,730 | ||||||
Deferred contract acquisition costs, non-current | 103,520 | 100,224 | ||||||
Property and equipment, net | 21,776 | 17,176 | ||||||
Operating lease right-of-use assets | 44,895 | 48,953 | ||||||
Intangible assets, net | 15,078 | 16,817 | ||||||
Goodwill | 52,123 | 53,564 | ||||||
Deferred tax asset | 8,170 | 10,628 | ||||||
Other assets, non-current | 21,307 | 25,534 | ||||||
Total assets | $ | 2,424,720 | $ | 2,572,450 | ||||
Liabilities and stockholders' equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 17,442 | $ | 11,515 | ||||
Accrued expenses and other current liabilities | 75,590 | 87,958 | ||||||
Accrued compensation and employee benefits | 62,948 | 130,673 | ||||||
Deferred revenue | 282,263 | 297,355 | ||||||
Total current liabilities | 438,243 | 527,501 | ||||||
Deferred revenue, non-current | 56,832 | 68,665 | ||||||
Operating lease liabilities, non-current | 46,346 | 49,843 | ||||||
Other liabilities, non-current | 3,105 | 4,524 | ||||||
Total liabilities | 544,526 | 650,533 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Class A common stock | 4 | 4 | ||||||
Class B common stock | 1 | 1 | ||||||
Additional paid-in capital | 3,488,255 | 3,406,959 | ||||||
Accumulated other comprehensive income | 10,441 | 10,899 | ||||||
Accumulated deficit | (1,618,507 | ) | (1,495,946 | ) | ||||
Total stockholders’ equity | 1,880,194 | 1,921,917 | ||||||
Total liabilities and stockholders’ equity | $ | 2,424,720 | $ | 2,572,450 | ||||
UiPath, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
in thousands (unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (122,561 | ) | $ | (239,663 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 4,039 | 3,172 | ||||||
Amortization of deferred contract acquisition costs | 10,822 | 4,920 | ||||||
Net amortization of premium on marketable securities | 473 | 558 | ||||||
Stock-based compensation expense | 101,454 | 250,835 | ||||||
Amortization of operating lease right-of-use assets | 2,759 | 1,734 | ||||||
Deferred income taxes | 1,594 | 21 | ||||||
Other non-cash charges (credits), net1 | 2,849 | (643 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 76,864 | 35,973 | ||||||
Contract assets | (18,523 | ) | (8,148 | ) | ||||
Deferred contract acquisition costs | (20,761 | ) | (20,205 | ) | ||||
Prepaid expenses and other assets | (5,231 | ) | 7,666 | |||||
Accounts payable | 7,554 | (528 | ) | |||||
Accrued expense and other liabilities | (12,894 | ) | 4,573 | |||||
Accrued compensation and employee benefits | (65,083 | ) | (60,433 | ) | ||||
Operating lease liabilities, net | (1,950 | ) | (1,807 | ) | ||||
Deferred revenue | (14,289 | ) | 4,453 | |||||
Net cash used in operating activities | (52,884 | ) | (17,522 | ) | ||||
Cash flows from investing activities | ||||||||
Purchases of marketable securities | (21,918 | ) | (94,157 | ) | ||||
Sales of marketable securities | — | 89,383 | ||||||
Maturities of marketable securities | 14,813 | 23,755 | ||||||
Purchases of property and equipment | (9,692 | ) | (2,200 | ) | ||||
Capitalization of software development costs | — | (410 | ) | |||||
Payment related to business acquisition, net of cash acquired | — | (5,498 | ) | |||||
Other investing | 1,100 | — | ||||||
Net cash (used in) provided by investing activities | (15,697 | ) | 10,873 | |||||
Cash flows from financing activities | ||||||||
Proceeds from initial public offering, net of underwriting discounts and commissions | — | 692,369 | ||||||
Payments of initial public offering costs | — | (2,406 | ) | |||||
Proceeds from issuance of convertible preferred stock | — | 750,000 | ||||||
Payments of issuance costs for convertible preferred stock | — | (164 | ) | |||||
Proceeds from exercise of stock options | 2,823 | 3,114 | ||||||
Payments of tax withholdings on net settlement of equity awards | (17,329 | ) | — | |||||
Net payments of tax withholdings on sell-to-cover equity award transactions | (10,037 | ) | — | |||||
Proceeds from employee stock purchase plan contributions | 6,356 | — | ||||||
Net cash (used in) provided by financing activities | (18,187 | ) | 1,442,913 | |||||
Effect of exchange rates | (2,738 | ) | 2,313 | |||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (89,506 | ) | 1,438,577 | |||||
Cash, cash equivalents, and restricted cash - beginning of period | 1,768,723 | 371,190 | ||||||
Cash, cash equivalents, and restricted cash - end of period | $ | 1,679,217 | $ | 1,809,767 | ||||
1 Prior period amounts have been combined to conform to current period presentation | ||||||||
UiPath, Inc. | ||||||||
Reconciliation of GAAP Cost of Revenue, Gross Profit and Margin to Non-GAAP Cost of Revenue, Gross Profit and Margin | ||||||||
in thousands, except percentages | ||||||||
(unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
Licenses | ||||||||
GAAP cost of licenses | $ | 2,537 | $ | 2,454 | ||||
Less: Stock-based compensation expense | — | — | ||||||
Less: Amortization of acquired intangible assets | 596 | 646 | ||||||
Less: Employer payroll tax expense related to employee equity transactions | — | — | ||||||
Non-GAAP cost of licenses | $ | 1,941 | $ | 1,808 | ||||
Subscription services | ||||||||
GAAP cost of subscription services | $ | 21,045 | $ | 14,179 | ||||
Less: Stock-based compensation expense | 3,216 | 6,214 | ||||||
Less: Amortization of acquired intangible assets | 330 | 110 | ||||||
Less: Employer payroll tax expense related to employee equity transactions | 84 | — | ||||||
Non-GAAP cost of subscription services | $ | 17,415 | $ | 7,855 | ||||
Professional services and other | ||||||||
GAAP cost of professional services and other | $ | 21,434 | $ | 32,377 | ||||
Less: Stock-based compensation expense | 3,874 | 18,931 | ||||||
Less: Amortization of acquired intangible assets | — | — | ||||||
Less: Employer payroll tax expense related to employee equity transactions | 79 | — | ||||||
Non-GAAP cost of professional services and other | $ | 17,481 | $ | 13,446 | ||||
Gross profit and margin | ||||||||
GAAP gross profit | $ | 200,050 | $ | 137,207 | ||||
GAAP gross margin | 82 | % | 74 | % | ||||
Plus: Stock-based compensation expense | 7,090 | 25,145 | ||||||
Plus: Amortization of acquired intangible assets | 926 | 756 | ||||||
Plus: Employer payroll tax expense related to employee equity transactions | 163 | — | ||||||
Non-GAAP gross profit | $ | 208,229 | $ | 163,108 | ||||
Non-GAAP gross margin | 85 | % | 88 | % | ||||
UiPath, Inc. | ||||||||
Reconciliation of GAAP Operating Expenses, Loss, and Margin to Non-GAAP Operating Expenses, (Loss) Income and Margin | ||||||||
in thousands, except percentages | ||||||||
(unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
Sales and Marketing | ||||||||
GAAP sales and marketing | $ | 189,782 | $ | 205,751 | ||||
Less: Stock-based compensation expense | 50,758 | 119,293 | ||||||
Less: Amortization of acquired intangible assets | 414 | 161 | ||||||
Less: Employer payroll tax expense related to employee equity transactions | 1,427 | 315 | ||||||
Non-GAAP sales and marketing | $ | 137,183 | $ | 85,982 | ||||
Research and Development | ||||||||
GAAP research and development | $ | 68,690 | $ | 93,040 | ||||
Less: Stock-based compensation expense | 26,623 | 65,616 | ||||||
Less: Amortization of acquired intangible assets | — | — | ||||||
Less: Employer payroll tax expense related to employee equity transactions | 481 | — | ||||||
Non-GAAP research and development | $ | 41,586 | $ | 27,424 | ||||
General and Administrative | ||||||||
GAAP general and administrative | $ | 57,530 | $ | 74,415 | ||||
Less: Stock-based compensation expense | 16,983 | 40,781 | ||||||
Less: Amortization of acquired intangible assets | 46 | — | ||||||
Less: Employer payroll tax expense related to employee equity transactions | 177 | — | ||||||
Non-GAAP general and administrative | $ | 40,324 | $ | 33,634 | ||||
Operating Loss | ||||||||
GAAP operating loss | $ | (115,952 | ) | $ | (235,999 | ) | ||
GAAP operating margin | (47 | ) % | (127 | ) % | ||||
Plus: Stock-based compensation expense | 101,454 | 250,835 | ||||||
Plus: Amortization of acquired intangible assets | 1,386 | 917 | ||||||
Plus: Employer payroll tax expense related to employee equity transactions | 2,248 | 315 | ||||||
Non-GAAP operating (loss) income | $ | (10,864 | ) | $ | 16,068 | |||
Non-GAAP operating margin | (4 | ) % | 9 | % | ||||
UiPath, Inc. | ||||||||
Reconciliation of GAAP Net Loss and GAAP Net Loss Per Share to Non-GAAP Net (Loss) Income and Non-GAAP Net (Loss) Income Per Share | ||||||||
in thousands, except per share data | ||||||||
(unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
GAAP net loss | $ | (122,561 | ) | $ | (239,663 | ) | ||
Plus: Stock-based compensation expense | 101,454 | 250,835 | ||||||
Plus: Amortization of acquired intangible assets | 1,386 | 917 | ||||||
Plus: Employer payroll tax expense related to employee equity transactions | 2,248 | 315 | ||||||
Tax adjustments to add-backs1 | — | (745 | ) | |||||
Non-GAAP net (loss) income | $ | (17,473 | ) | $ | 11,659 | |||
GAAP net loss per share, basic and diluted | $ | (0.23 | ) | $ | (1.11 | ) | ||
GAAP weighted average common shares outstanding, basic and diluted | 541,902 | 215,352 | ||||||
Plus: Unweighted adjustment for conversion of preferred to common stock in connection with IPO | — | 278,768 | ||||||
Plus: Unweighted adjustment for common stock issued in connection with IPO | — | 11,831 | ||||||
Non-GAAP weighted average common shares outstanding, basic | 541,902 | 505,951 | ||||||
Plus: Dilutive potential common shares from outstanding equity awards | — | 52,074 | ||||||
Non-GAAP weighted average common shares outstanding, diluted | 541,902 | 558,025 | ||||||
Non-GAAP net (loss) income per share, basic | $ | (0.03 | ) | $ | 0.02 | |||
Non-GAAP net (loss) income per share, diluted | $ | (0.03 | ) | $ | 0.02 | |||
1 Estimated using blended annual effective tax rate and net operating losses available to offset. | ||||||||
UiPath, Inc. | ||||||||
Reconciliation of GAAP Operating Cash Flow to Non-GAAP Adjusted Free Cash Flow | ||||||||
in thousands | ||||||||
(unaudited) | ||||||||
Three Months Ended April 30, | ||||||||
2022 | 2021 | |||||||
GAAP net cash used in operating activities | $ | (52,884 | ) | $ | (17,522 | ) | ||
Purchases of property and equipment | (9,692 | ) | (2,200 | ) | ||||
Capitalization of software development costs | — | (410 | ) | |||||
Cash paid for employer payroll taxes related to employee equity transactions | 3,034 | — | ||||||
Net payments of employee tax withholdings on stock option exercises | 5,757 | — | ||||||
Non-GAAP adjusted free cash flow | $ | (53,785 | ) | $ | (20,132 | ) | ||
View source version on businesswire.com: https://www.businesswire.com/news/home/20220601005951/en/
Contacts
Investor Relations Contact
Kelsey Turcotte
Investor.relations@uipath.com
UiPath
Media Contact
Toni Iafrate
PR@uipath.com
UiPath
